To be honest, I'd spend a little more time on the forecast formulas. They appear to take a flat line set of actuals and "predict" a 50% increase that results in a flat line, as well.
--Jeff Moden
RBAR is pronounced "ree-bar" and is a "Modenism" for Row-By-Agonizing-Row. First step towards the paradigm shift of writing Set Based code: ________Stop thinking about what you want to do to a ROW... think, instead, of what you want to do to a COLUMN.
Change is inevitable... Change for the better is not.